Safe Withdrawal Rate Calculator

The safe withdrawal rate is the percentage of your portfolio you can draw each year with high confidence of never running out. The famous 4% rule came from studying historical US market data, and while it remains a useful anchor, it is a starting point rather than a law.

Enter your details
$
%
%
Annual withdrawal$40,000
Monthly income$3,333
Withdrawal rate4%
Balance after 30 years$3,833,824
YearWithdrawnBalance
1$40,000$1,030,000
2$40,000$1,062,100
3$40,000$1,096,447
4$40,000$1,133,198
5$40,000$1,172,522
6$40,000$1,214,599
7$40,000$1,259,621
8$40,000$1,307,794
9$40,000$1,359,340
10$40,000$1,414,493
11$40,000$1,473,508
12$40,000$1,536,654
13$40,000$1,604,219
14$40,000$1,676,515
15$40,000$1,753,871
16$40,000$1,836,642
17$40,000$1,925,207
18$40,000$2,019,971
19$40,000$2,121,369
20$40,000$2,229,865
21$40,000$2,345,955
22$40,000$2,470,172
23$40,000$2,603,084
24$40,000$2,745,300
25$40,000$2,897,471
26$40,000$3,060,294
27$40,000$3,234,515
28$40,000$3,420,931
29$40,000$3,620,396
30$40,000$3,833,824

Where the 4% rule came from

Research on historical US stock and bond returns found that a retiree withdrawing 4% of their initial portfolio in year one, then adjusting that amount for inflation annually, would have survived every historical 30-year window without depleting the portfolio.

The important caveats: it was based on one country's unusually strong century, assumed a specific stock-bond mix, and targeted a 30-year horizon. Longer retirements, different markets and higher inflation all argue for a lower rate.

Choosing your own rate

Retiring early with a 40-year horizon suggests 3 to 3.5%. A standard retirement at 60 to 65 supports something near 4%. Retiring later with a shorter horizon can justify 5% or more.

Flexibility is worth more than precision. Retirees willing to trim spending by 10% during bad market years can sustain meaningfully higher rates than rigid plans, because the damage from selling into a downturn is what breaks portfolios.

Frequently asked questions

Is the 4% rule still valid?

It remains a reasonable anchor for a 30-year retirement in developed markets. Many planners now suggest 3 to 3.5% for early retirees or where future returns are expected to be lower.

Should the withdrawal rise with inflation?

In the original rule, yes: the initial amount is inflation-adjusted each year. This calculator models a flat withdrawal, so treat the projection as optimistic if you plan inflation increases.

What is sequence-of-returns risk?

The danger of poor returns in the first years of retirement. Selling units at depressed prices permanently shrinks the base, so identical average returns in a different order can produce very different outcomes.

How can I protect against a bad start?

Hold two to three years of withdrawals in cash or short-term debt, and be willing to reduce discretionary spending during severe downturns.

Does the withdrawal rate depend on my asset allocation?

Considerably. Portfolios too conservative fail to outpace inflation; portfolios too aggressive suffer badly from early crashes. A meaningful equity allocation is generally needed for a 30-year horizon.

What if my portfolio grows faster than expected?

You can increase withdrawals, but do so gradually. Ratcheting up spending after one strong year is the mistake that turns a safe plan into a fragile one.